Investment Ideas

Crude Awakening? Oil Arbitrage and Speculation

Today the WSJ sparked The Prince’s interest with its story about sky high analyst projections for oil.  The story reminded him of an arbitrage opportunity some of The Prince’s friends had brought to his attention.  These friends originally heard about the trade a few months ago from Gary Lucido at InvestingMinds.  Gary wrote about the arbitrage trade on seeking alpha and expanded on this trade with this post on his blog.  He also went further with this post on how to hedge oil in the trade.  Naked Shorts also commented on the ETF’s contained in this trade.  Since these bloggers covered this trade, it has become even more attractive.

Here are the details of the trade: There are many oil ETF’s that try to track the price of oil.  Macroshares created two such securities, UCR & DCR, which trade back and forth without using futures.  Gary makes this clear when he writes that, "they [UCR and DCR] simply pass the price changes back and forth between the two funds so they don’t have to deal with contango and backwardation. But they do have to deal with a different problem - trading at a premium or a discount."  The long oil security, UCR, tracks a barrel of light sweet crude on the NYSE.  The “Net Asset Value” per share of UCR is the price of oil divided by three.  DCR, on the other hand, is inherently short oil since it is structures so that DCR = $40 – UCR.  The NAV right now of the DCR is $4.97, and the stock is trading at $10.25, which is a 106% premium.  This means that investors are anticipating that the price of oil is going down.

We have to question why this security’s price is so far off the net asset value of its assets.  ETF’s trade off of their NAV’s all the time, but normally not to this extent.  These two linked ETFs, according to their prospectuses, only payout net present asset value if oil closes above $111 on the NYSE for three consecutive days.  If this happens the security terminates, and Macroshares pays out the NAV at the close of the third day (approximately ($120 – (Barrel of Oil))/3).  This eventual termination triggering a payout is the only mechanism that keeps the NAV close to the price of the ETF’s shares. We are very close to that trigger currently (with light sweet crude closing at $105.50 on Friday).

So the play is to sell short DCR with the thinking that the premium between the price of the ETF and its NAV will close.  If oil continues to move towards $111, the premium should close in a manner that is similar to the increasing value of a stock option approaching the at-the-money point.  Of course, to just short DCR or go long UCR you take on long exposure to the oil price when all you really want is exposure to the spread between the NAV and the price of the ETF.  Each share of DCR or UCR gives the buyer long exposure to 1/3rd of a barrel of oil.  There are two ways to hedge this exposure.  The cheapest option is to go short one month oil futures.  An easier way to do this is to short USO (another ETF that tracks the price of oil much better). 

In summary here is the trade:

Short DCR or Long UCR, each will give us exposure to 1/3rd barrel of oil long.

Hedge oil exposure by selling oil futures in the amount of:

DCR/UCR shares * 1/3 = Number of Barrels of Oil to Short

The payout if the spread closes is largest if you are able to short DCR since the spread is larger compared to the spread on UCR.  Some investors will have to settle for going long UCR since they will not be able to get available shares of UCR for short sale borrow.  Some prime brokerage accounts should be able to short DCR.

Why does this inefficiency exist?  It is worth nothing that market cap of DCR and UCR combined is only approximately $85mn.  So most hedge funds/institutions cannot exploit this mis-pricing at scale without substantially moving the price.  It is also worth noting that these two ETF’s were created when oil was much cheaper and the thought of oil hitting the $111 termination price was an afterthought.

Here is an example of what this trade would look like with a $50,000 short position in DCR.

Short DCR with $50,000 at $10 per share which leaves the investor long 1666 barrels of oil.  Sell futures on 1666 barrels of oil or short 2080 shares of USO. (each share of USO longs approximately .795 barrels of oil). If the spread closed tomorrow, the investor would stand to make $5*5000 = $25000, or a 50% return on the long position. However, note that depending on the mechanics of the trade, the investor may get short proceeds back from the broker on the short position, which means the return on capital invested in the trade would be much higher.

Here is an example of a $10,000 long in UCR.

Long UCR with $10,000, which, at $30, makes the investor long 111 barrels of oil.  Sell futures on 111 barrels of oil or short 141 shares of USO.  If the spread closed tomorrow, the investor would stand to make $5*333 shares = $1667, or a 16.7% return on the long position.

The risk in this trade is that spread between the NAV and price on the ETF you decide to trade widens.  If Oil really shoots through the roof like some analysts in the WSJ article suggested you may loss more money on the oil short than you gain on the spread closing.

Figure 1: Sensitivity analysis assuming a $50,000 position, short 4,878 shares of DCR.

% change in spread (Loss)/Gain on Position
100% ($24,390)
75% ($18,293)
50% ($12,195)
25% ($6,098)
0% $0
-25% $6,098
-50% $12,195
-75% $18,293
-100% $24,390

Figure 2: Sensitivity analysis if oil goes over $120 in 3 day Termination Period of DCR.

Price of Oil (Loss)/Gain on Position
120 0
125 ($8,325)
130 ($16,650)
135 ($24,975)
140 ($33,300)
145 ($41,625)
150 ($49,950)

The loss on the short oil position could be protected by buying a call option on USO or Oil futures at 120 to 130.  You could probably buy a deeply out of the money call option on oil futures pretty inexpensively.  If an investor wants to go without the call option on USO or oil futures then you are taking a view on whether oil is going to explode above its current price.  If he or she doesn’t even go short oil to hedge your short of DCR then you have to express a view on whether oil is going up or down. 

Let’s turn our attention finally to speculation on the direction of the price of oil.  The Prince thinks the best oil analyst in the marketplace is T. Boone Pickens. Pickens sees the long-term trend for oil as up but he sees prices going back into the low 90s periodically this year.  Crude oil futures are firmly above $100 a barrel right now, so Pickens would seem to be on the other side of that trade.  Although he is not alone according to the WSJ:

Oil has traded at an average price of $95.12 a barrel this year on the New York Mercantile Exchange, up 65.5% from the start of last year. That has left many analysts’ forecasts in the dust. Lehman Brothers, for example, recently boosted its first-quarter forecast for benchmark Nymex crude to $93 a barrel, up $7 from its earlier outlook. The bank sees oil averaging $86 this year, but acknowledges the pitfalls it’s facing.  "We still expect a correction in the prices of several commodities, notably crude oil, but investors’ recent focus on longer-term bullish structural factors, many of which we agree with, make it difficult to call for anything other than a pause in oil’s rise," Edward Morse, Lehman’s chief energy economist, said in a letter to clients on Thursday.

The Prince agrees that oil, commodities, and other hard assets are being supported by unprecedented demand from China’s infrastructure needs.  Furthermore, these assets are a good place to put your money to try to escape a falling dollar or a dollar which will probably be up against some inflationary pressure as rates continue to be cut.  Furthermore, a recession in the U.S. and the slowing effect it would have on other export driven economies like China’s will certainly take some of the pressure out of the demand side.  Although the WSJ does point out that a team of Goldman analysts has contradictory scenario.  

A team of Goldman Sachs equity analysts, who three years ago made waves by predicting a price "super spike" to as high as a then-unheard of $105, weighed in again last week. They suggested prices could rocket as high as $200 a barrel if the U.S. economy regains momentum or a wrench is thrown in the world’s oil supply.

Mr. Wittner at Société Générale in London is on the other side of Goldman’s analysts.

Analysts say there are plenty of actual tensions to underpin prices. Michael Wittner, global head of oil research at Société Générale in London, acknowledges the impact of financial flows on commodities. But he says strength in futures prices for delivery dates years into the future demonstrates that real concerns about supply and demand underpin today’s market frenzy.   Contracts for delivery four years from now, for example, settled at about $97 a barrel on Friday. "The long-term argument is strong Asian-led demand growth meets maturing supply," he said. Mr. Wittner’s last forecast, made in December, saw crude prices averaging $81 a barrel this year. "I am in the process of revising the forecast," he said. "I’m not revising it down."

The Prince is going to have to side with Mr. Pickens and Mr. Wittner on this one.  He sees spot oil going to $90 over the next three months and possibly as low as $85 periodically throughout 2008.  The trade discussed above if this forecast happens as the NAV to price spread closes while money is made on the oil short.

Disclosure: The Prince does not have a position in UCR, DCR, OIL, USO, or the oil futures market.

Discussion

10 comments for “Crude Awakening? Oil Arbitrage and Speculation”

  1. Prince-

    Awesome post and valid arb idea, but several material errors. I’ll just point out the most egregious:

    >>If this happens the security terminates, and Macroshares pays out the NAV at the close of the third day (approximately ($120 – (Barrel of Oil))/3).<<

    Not exactly. Oil closing above $111 is the triggering event that terminates the trust. But then the shares continue to trade until the end of the calendar quarter. The holder of UCR gets the above formula based on the close on the last trading day of the quarter (not the third trading day of the trigger event, as you state).

    This wouldn’t be much of a concern if the trigger event occurs in the waning days of the quarter (such as the next two weeks). But what if the trigger is pulled, say, in early April? Then the arb is biting his/her nails for nearly a full three months. Your dudeliness, anything, and I mean anything, can happen in three months, in a world where the Dow rises 418 points in one day, after falling 500+ in three. Oil could double or halve in that time.

    All of this implies that should you get an early-quarter trigger, don’t look for the discount on UCR, or the premium on DCR, to close oh so quickly. The respective discount and premium reflect uncertainty about the eventual payoff. Thus, much of the “inefficiency” is rational.

    I remain your loyal subject,

    j’adoube

    Posted by j'adoube | March 12, 2008, 12:17 am
  2. J’adoube, your comment is correct. The investor would only be exposed to fluctuations in the value of the Treasurys that make up the NAVs of the two funds. You are correct that the shares would continue to trade and would not pay out the NAV to investors until the last trading day that quarter. The eariler statement was a mistake by The Prince.

    I do disagree with your comment about the investor biting his or her nails for three months after termination. Once the fund terminates the NAV will only change based on the fluctuations of the value of the Treasurys which the two funds hold. Remember that both of these funds just trade cash back and forth based on the published price of oil (they are derivatives in the purest sense of the term). So you are right that the price of these securities could still be off the NAV after the funds terminate when oil reaches $111 for three days but the NAV will remain essentially fixed.

    I agree that some of the “inefficiency” here is rational since many investors are buying DCR to express the view that oil is going down. They may be doing this because they do not want to short UCR, OIL, or USO.

    Posted by The Prince | March 12, 2008, 1:31 am
  3. j’adoube sent this to the Prince a few hours ago:

    Prince, I love you like a brother, but you are living in a paradise of your own making.

    >>Once the fund terminates the NAV will only change based on the fluctuations of the value of the Treasurys which the two funds hold. <<

    No. Not according to the folks at Macroshares. And I’ve gone over this with them chapter-and-verse.

    The NAV of the two respective funds continues to fluctuate based on the price of crude, even after the trigger is hit (3 days above $111). I did receive a bit more precision as to the date from which the final price is taken. It is the day before the ex-date. This quarter, the record date is 3/31, the ex-date is 3/27, and so it is the closing price of crude on 3/26 that decides what you get for UCR and DCR.

    Also, another little kink: You should use the next month now, not the current month, as your benchmark. Starting 3/17 (fewer than three trading days from now), the next month will be the benchmark for pricing the units. That month is trading at $107.45, vs a recent $108.65 (after hours). So we’re still nearly $4 away from a trigger.

    I bought DCR this morning at 31 and hedged it with a short in OIL at 64.30.

    5:2 ratio. (slightly underhedged)

    (One omission in your presentation is that should oil crater, you should experience some convexity in a long UCR /short OIL/USO hedge, so that you will not need a 1:1 short on the downside. On the contrary, for every successive dollar that crude falls, UCR is likely to fall progressively less, perhaps going to a premium if crude falls enough, as the bounce-betters charge in).

    So, pray tell, if you think this is such a juicy trade, why do you not have a position in it?

    j’adoube

    The Prince:

    I am not in the trade because I think that oil is going down and I don’t see a catalyst for the spread to close if oil falls. I was pointing the trade out because I thought it was interesting and all investors should carefully evaluate the trades on this site.

    You clearly know a lot more than I know about UCR and DCR. You are right about the convexity if oil does crater meaning that I need to adjust the short position. I believe you mean you bought UCR this morning not DCR and hedged it by shorting OIL. Using the next month for oil is correct as you suggest for the benchmark.

    When it comes to the details on the ex-date and record date you clearly know more about these securities than me so I am going to have to defer to you.

    -The Prince

    Posted by The Prince | March 12, 2008, 7:28 pm
  4. J’adoube-

    I agree that it switches to May futures on monday.

    When you talked to Macroshares did you ask them what happens if during the time between the trigger and the ex-date oils goes above 120?

    The entire reason for the trigger is so one side does not go bankrupt. If that happens would a DCR shareholder owe a UCR holder money?

    I’ve done the trade, shorted DCR, longed UCR, and want to make sure about the fluctuating after the trigger. It would definitely change my opinion as expecting oil to stay above 111 for 1 1/2 weeks is more of a stretch than 3 days.

    Posted by Cary Mosley | March 12, 2008, 9:16 pm
  5. Posted by The Prince | March 12, 2008, 9:35 pm
  6. J’adoube-

    You are correct about the distribution dates. Your dates are exactly correct (distribution date, termination trigger, and the last pricing date) and the payments are correct. It took me about 2.5 hours in that prospectus to figure this all out by the way, which is written in lawyer-speak.

    You are also right about the 1-month setback. Today the May futures are at 108.50 and the April’s are at 109.89. Our third day for the trigger now is Monday, and that reflects the May futures. If we don’t hit a trigger in the next week and a half, then we will have to deal with the fluctuation in oil prices for three months to get our payout.

    My only real concern, again, is that oil shoots above $120. Then your hedge goes down in value while your long UCR/short DCR stays the same. If we pass March 24th without the price of $111, you may want to consider a 3 month call option at $100 for USO (or $125/barrel oil). If oil goes above $120 I assume the fund will pay out the full amount of the distribution to UCR on the distribution date, and now the DCR security, strangely, becomes a put on oil at $120 and the UCR is writing a put at $120. Also, these should be priced as European options (not American ones). This could lead to an additional arbitrage opportunity. Very interesting.

    As far as the convexity goes, that will actually help the trade (especially if UCR goes to a PREMIUM and DCR a discount then the trade is over). The one part I don’t understand, and this is to j’adoube: Why should we take some of the hedge off? Why not be fully hedged with a short on USO/OIL?

    Clearly, if we pass March 24th without a trigger we may want to rethink the trade. Indeed, the days preceding March 24th will be quite volatile, especially if we hit a trigger and the oil price hovers around $111. This should be fun.

    FYI, I put the trade on with a full hedge, that is 2.4 shares long UCR to 1 share short USO, which has no exposure to the price of oil.

    Best,

    Nostradamus

    Posted by Nostradamus | March 12, 2008, 10:09 pm
  7. Prince, Nostradamus, et al,

    First, yes, of course, I meant UCR, not DCR. Between this arb and the market volatility, it’s been easy to confuse down and up lately. A tad dangerous as well.

    First: My understanding is that for any terminal price above $120, UCR redemption value = $40, and DCR redemption value = $0. If oil goes to $200 by the day before ex-date, UCR holders still get only $40, and DCR holders get $0.

    Ok, now for Nostra’s message. All of what you said I agree with, and you’re causing me to rethink my slightly underhedged position IN THE SHORT-TERM. I think a fully hedged or even slightly overhedged position may be more appropriate UNTIL March 24. Then I would reduce back to a more neutral hedge, if the trigger has not been hit, because then you will have to wait for a whole quarter for the key price.

    My (UCR/OIL, 5:2) hedge ratio gives me a zone of profitability, once the trigger is hit, of $57 per barrel to $144 per barrel, by my estimate, and that’s assuming that UCR trades at par down at the $57 area. We agree it may well be at a premium by then.

    Your hedge ratio provides for less comfort should oil shoot up above $120, but more profit on a quick reversal. Seems reasonable to me.

    Now, the timing is tricky here. If oil keeps dancing around $111 through next week, yes, a fully hedged position, or even an overhedged position, makes sense, because the odds that oil trades above $120 on March 26, with just a few days to go, is greatly lessened.

    But if we don’t hit the trigger by March 24, then set the shot clock to three months again, and anything can happen in that time. Hence the need for a hedge that provides some room on the upside. Remember, what you call fully hedged is NOT fully hedged, it’s overhedged, because the return profile to UCR is assymetric — you get only a max of $40 for it at a price above $120/barrel, but on the downside, bombs away.

    That’s why I prefer YOUR hedge ratio until Monday, and then MINE after Monday, if we’re unsuccessful.

    Capische?

    j’adoube

    Posted by j'adoube | March 13, 2008, 12:43 pm
  8. Excuse me:

    Asymmetric, not assymetric.

    Posted by j'adoube | March 13, 2008, 12:47 pm
  9. Nostradamus said “FYI, I put the trade on with a full hedge, that is 2.4 shares long UCR to 1 share short USO, which has no exposure to the price of oil”.
    Are you also short DCR?
    There is substantial exposure should oil go up past the UCR limit at about 119 (unless you buy the calls on USO).

    Posted by Tom | March 16, 2008, 11:02 pm
  10. Out of the trade this morning, 4/15.

    $4.65 profit on the long UCR
    x5 (bt at 31, sld at 35.65)

    $3.15 loss on the short OIL
    x2 (shrt at 64.30, cvrd at 67.45)

    33 days

    Much of the juice has been squeezed from this orange.

    Posted by j'adoube | April 15, 2008, 10:20 am

Post a comment